Capital Project Summary - Quarter 4 Financial Update (2016)
(in thousands of dollars)
Once a project is initiated, multiple projects may be set-up to manage the overall project. Illustrated below is the $898,896 capital budget managed by Niagara Region, representing 635 sub-projects, total capital spending to date of $561,900 and budget remaining of $336,996, after commitments of $245,952. This chart represents (in aggregate), currently active and uninitiated projects managed by Niagara Region. Capital project detail for 169 projects with budgets greater than $1 million are discussed on subsequent pages.
Departments and Boards | Adjusted Budget | Project-to-date Actuals | Budget Remaining | Outstanding Commitments (Purchase Orders) |
Budget Remaining After Commitments |
---|---|---|---|---|---|
Projects with budgets greater than $1 million: | |||||
Community Services | $ 8,215 | $ 3,089 | $ 5,126 | $ 73 | $ 5,054 |
Corporate Services | 31,420 | 14,388 | 17,031 | 3,260 | 13,772 |
Court Services | 27,390 | 4,659 | 22,731 | 7,001 | 15,730 |
Niagara Regional Housing | 32,274 | 17,827 | 14,447 | 1,441 | 13,006 |
Niagara Regional Police Services | 121,279 | 101,127 | 20,152 | 3,273 | 16,879 |
Public Health | 17,264 | 7,368 | 9,896 | 227 | 9,669 |
Public Works - Levy | 296,486 | 220,182 | 76,304 | 22,256 | 54,048 |
Waste Management | 12,536 | 8,546 | 3,990 | 113 | 3,878 |
Wastewater | 162,050 | 102,490 | 59,561 | 27,422 | 32,139 |
Water Works | 96,118 | 45,312 | 50,806 | 6,773 | 44,033 |
Total Projects with budgets greater than $1 million | 805,031 | 524,986 | 280,045 | 71,839 | 208,206 |
Total Projects with budgets less than $1 million | 93,864 | 38,032 | 55,832 | 19,205 | 36,627 |
Total Capital Projects | $ 898,896 | $ 563,019 | $ 335,877 | $ 91,044 | $ 244,833 |