Capital Project Summary - Quarter 3 Financial Update (2016)
(in thousands of dollars)
Once a project is initiated, multiple projects may be set-up to manage the overall project. Illustrated below is the $927 capital budget managed by Niagara Region, representing 578 sub-projects, total capital spending to date of $532 and budget remaining of $395, after commitments of $273.
This chart represents (in aggregate), currently active and uninitiated projects managed by Niagara Region. Capital project detail for 133 projects with budgets greater than $1,000 are discussed on subsequent pages.
Departments and Boards | Adjusted Budget | Project-to-date Actuals | Budget Remaining | Outstanding Commitments (Purchase Orders) |
Budget Remaining After Commitments |
---|---|---|---|---|---|
Projects with budgets greater than $1 million: | |||||
Community Services | $ 8,215 | $ 2,809 | $ 5,406 | $ 345 | $ 5,062 |
Corporate Services | 31,420 | 13,306 | 18,113 | 3,958 | 14,155 |
Court Services | 26,600 | 2,814 | 23,786 | 8,844 | 14,941 |
Niagara Regional Housing | 31,074 | 16,239 | 14,835 | 1,826 | 13,009 |
Niagara Regional Police Services Board | 121,279 | 97,412 | 23,867 | 4,854 | 19,013 |
Public Health | 17,264 | 7,134 | 10,129 | 415 | 9,714 |
Public Works - Levy | 311,441 | 208,841 | 102,601 | 40,226 | 62,375 |
Waste Management | 13,536 | 9,048 | 4,487 | 576 | 3,911 |
Wastewater | 166,210 | 95,265 | 70,945 | 35,973 | 34,972 |
Water Works | 98,417 | 41,098 | 57,319 | 11,814 | 45,505 |
Total Projects with budgets greater than $1 million | 825,456 | 493,968 | 331,489 | 108,832 | 222,657 |
Total Projects with budgets less than $1 million | 101,444 | 37,986 | 63,458 | 12,883 | 50,575 |
Total Capital Projects | $ 926,900 | $ 531,954 | $ 394,947 | $ 121,715 | $ 273,232 |